BINAARTHA SEKURITAS
  • Home
  • Company
  • Research
    • ANTM Mar2023
  • Online Trading
  • E-IPO
  • NEWS
  • FAQ

PGAS

Contact our analyst Eka
BUY
23rd November 2022
Price Rp 1,880
Target price Rp 2,530
Higher Upstream revenue
  • In 3Q2022, Upstream oil & gas maintained positive growth, +46.5% YoY and +12.6% QoQ to USD 193 million due to higher crude oil and gas prices.
  • Gas distribution revenues also increased +9.8% YoY to USD 629 million, while transmission sales decreased by -8.6% YoY to USD 54 million as gas sales volume was higher from strong industrial demand.
  • This boosted PGAS total revenue +15.8% YoY, +14.6% QoQ to USD 901.3 million in 3Q2022. For 9M2022, PGAS revenue reached USD 2.64 billion, +17.2% YoY with upstream business growth of +87.9% YoY to USD 488 million.
  • In terms of gross profit margin, trading and transmission margins were lower at 11.5% in 3Q2022 compared to 13.4% in the 2Q2022. Exploration and production of oil and gas margins were down to 25.7% from 47.5% in 2Q2022 due to higher crude oil prices.
  • We are targeting PGAS revenue in 2022F to reach USD 3.6 billion or +21% growth.

3Q2022: Lower profit
  • Despite higher revenue, PGAS net profit decreased -19.7% YoY to USD 71.9 million in 3Q2022, with a lower net profit margin of 8%, because of higher income tax expenses, up 50% YoY.
  • For the 9M2022, PGAS net profit still increased +8.5% YoY to USD 310 million after a strong 1H2022.
  • PGAS gross profit in 3Q2022 was USD 186 million after a loss in 3Q2021. PGAS operating profit was higher, +21.9% YoY but lower -24.3% QoQ to USD 140.3 million. This resulted in a higher OPM of 15.6% in 3Q2022 from 14.6% in 3Q2021.
  • Profit before taxes was lower by -6.2% YoY or -38.6% QoQ to USD 123.6 million.
  • As PGAS’s bottom line was lower quarterly and the upstream business is expected to be soft in 2023, we expect PGAS’s net profit in 2022F will be USD 430.7 million or +41.7% YoY.
•
Valuation:  BUY, with TP 2,530
  • We maintain our recommendation to buy as we expect softer costs in 2023F while demand will still increase. Our DCF valuation with WACC at 13.3%, gives a target price of IDR 2,530 or 35% upside which is an 8x PE valuation within one year.
Read the full report

Previously

​PGAS Sep2022
​PGAS Jun2022
​PGAS Mar2022
​PGAS Nov2021
​PGAS Oct2021
​PGAS Jun2021
​PGAS Apr2021
​PGAS Dec2020
​PGAS Sep2020
​PGAS Apr2020
​PGAS Feb2020
​PGAS Oct2019
PGAS, Feb2019
​PGAS, JUL2018
​PGAS, Mar2018
PT. Binaartha Sekuritas

Setiabudi Atrium, Jl. HR Rasuna Said No.62, RT.18/RW.2, Karet Kuningan, Setia Budi, Jakarta Selatan, DKI Jakarta 12920
+62215206678 | email: kyc.online@binaartha.com

Follow Our Social Media
Picture
binaarthasekuritas
Picture
​binaartha sekuritas​
Picture
Linkedin
Picture
@binaarthasekuritas
Picture
Binaartha research
  • Home
  • Company
  • Research
    • ANTM Mar2023
  • Online Trading
  • E-IPO
  • NEWS
  • FAQ