BINAARTHA SEKURITAS
  • Home
  • Company
  • Research
  • Online Trading
  • E-IPO
  • NEWS
  • FAQ

PGAS

Contact our analyst Eka
Better than expected results, exciting merger, 34% upside.
19th March 2018
Price Rp2,270
Target price Rp3,050
Better than expected results
  • 2017FY PGAS revenue rose +1.18% to USD. 2.97 billion, +0.3% higher than our forecast for 2017F of USD. 2.96 billion. While net profit fell -53.0% to USD. 143 million from USD. 304.4 million in 2016FY, better than our 2017F estimate of USD 175 million.
  • The net profit was caused by higher cost of revenues which increased for oil and gas operations, by +46% yoy to USD 443 million, and for gas distributions +5% to USD 1,624 million, but decreased for Liquid Natural Gas (LNG) cost by -55.4% to USD 85.7 million.
  • Finance costs increased due to higher interest from the refinancing of commercial loan to bond in their oil and gas subsidiary.
  • As for targets for 2018, we estimate revenue to grow slightly by 1.6% to USD 3.02 billion.
Exciting Pertagas merger options
  • As of January 2018, the Government has reorganized their Oil and Gas holdings with PERTAMINA as the holding company.
  • In the establishment of the new oil and gas holding structure, PGAS and Pertagas have a few options, such as 1). PGAS acquires the shares of Pertagas owned by Pertamina, 2). PGAS acquires Pertagas’ s treasury stock – Pertagas right issue, 3) transfer of the shares of Pertagas owned by Pertamina to the share capital of PGAS, and 4) Merger.
  • As of today, we don’t yet know the valuation and the chosen option between PGAS and Pertagas. The decision will be released at the end of March or in April 2018.
BUY with 34% Upside
  • Duri – Dumai with 58 km and Duri – Dumai Transmission with 67 km of pipeline which is a joint venture with Pertagas will start to operate at the end of 2018.
  • And ESDM Ministry released PERMEN ESDM No. 4/2018 on the master plan of the natural gas transmission and distribution network, which will benefit PGASasadominantplayerin downstreamgas.
  • We maintain our BUY recommendation for PGAS with a DCF valuation with WACC at 8.21%.
  • We estimate PGAS shares will rise by 34% to IDR 3,050 within a year. BUY
Read the full report
PT. Binaartha Sekuritas

Setiabudi Atrium, Jl. HR Rasuna Said No.62, RT.18/RW.2, Karet Kuningan, Setia Budi, Jakarta Selatan, DKI Jakarta 12920
+62215206678 | email: kyc.online@binaartha.com

Follow Our Social Media
Picture
Picture
Picture
Picture
Picture
  • Home
  • Company
  • Research
  • Online Trading
  • E-IPO
  • NEWS
  • FAQ