BINAARTHA SEKURITAS
  • Home
  • Research
  • Company
  • Online Trading
  • SSF
  • E-IPO
  • NEWS
  • FAQ
  • sbn
  • Blog

JSMR

Contact our analyst Eka
46% potential return, BUY 
5th July 2021
Price Rp 3,490
Target price Rp5,100
Expecting Lower Traffic
  • In 1Q2021, JSMR toll revenue increased slightly +0.80% YoY to IDR 2.76 trillion while total transaction volume decreased by -20.4% YoY to 257.3 million vehicle transactions. The decreases was due to the Public Activity Restrictions PPKM since January 2021.
  • The traffic increased again in the first week of April +7%. But from the restrictions during  Lebaran (second week of April until mid of May) the traffic and revenue decreased by -40% in May.
  • From the end of May until June 2021, the traffic and revenue recovered and even reached +12% higher than under normal conditions.
  • However, the increases in Covid-19 cases since mid June made the government restrict mobility again which has caused another decrease (-3%) in traffic & revenue.
  • We expect lower traffic & revenue in 3Q2021 as the emergency PPKM Java – Bali (work from home 100%, shopping malls close, no dining) will start in July 2021.

Margin Decreased & Divestment
  • In 1Q2021, JSMR net income decreased by -72.5% YoY to IDR 161.9 billion, resulting in a lower  net profit margin of 6% from 22% in 1Q2020.
  • Lower net income was due to higher finance costs +54.7% YoY to IDR 1.19 trillion.
  • Operating income also decreased -7.9% to IDR 1.53 trillion with a lower operating margin of 56% from 61%.
  • Meanwhile, EBITDA increased +1.7% YoY to IDR 1.93 trillion and the EBITDA margin slightly increased to 70% from 69.3%.
  • We cut our JSMR 2021 forecast profit to IDR 727 billion, which is +45% from 2020.
  • JSMR sold a 14% stake in PT Marga Lingkar Jakarta (MLJ) the Jakarta Outer Ring Road to PT Jakarta Marga Jaya (Astra Infra) with total proceeds of IDR 260 billion. After the transaction, JSMR owns 51% and Jakarta marga Jaya 49%.

Valuation: TP 5,100, Maintain BUY
  • Our target for JSMR share price is IDR 5,100, offering investors a potential return of 46%, we maintain our recommendation to BUY. This would translate to a 2022F PE of 31x. Buy.
Download the full report

Previously

​JSMR Apr2021
​JSMR Dec2020
​JSMR Aug2020
​JSMR Jun2020
​JSMR May2020
​JSMR Nov2019
August 2019
August 2018
January 18, 2018
PT. Binaartha Sekuritas

Setiabudi Atrium, Jl. HR Rasuna Said No.62, RT.18/RW.2, Karet Kuningan, Setia Budi, Jakarta Selatan, DKI Jakarta 12920

+62215206678 | email: [email protected]
Follow Our Social Media
Picture
binaarthasekuritas
Picture
​binaartha sekuritas​
Picture
Linkedin
Picture

Binaartha Sekuritas

Picture
@binaartha_sekuritas
Picture
Binaartha research
PT. Binaartha Sekuritas berizin dan diawasi oleh Otoritas Jasa Keuangan
  • Home
  • Research
  • Company
  • Online Trading
  • SSF
  • E-IPO
  • NEWS
  • FAQ
  • sbn
  • Blog