INTP
Contact our analyst Eka
BUY
19th May 2021
Price Rp 12,250
Target price Rp 15,170
19th May 2021
Price Rp 12,250
Target price Rp 15,170
Bulk sales recovery
- The domestic Bulk cement market started to recover in April after months of contraction due to the restart of infrastructure projects from the end of March 2021.
- As of April 2021, the domestic cement market grew +8.6% MoM to 4.89 Million Tons (MT) or +3.7% YTD to 19.76 mt. The bulk market grew double digits +13.8% YoY while the bag market growth was +7.1%.
- INTP booked 1.27 mt sales volume driven by bulk sales volume up +18.9% YoY and bag sales volume +8.6% YoY.
- For 1Q2021 sales volume, INTP booked total cement sales volume of 4.24 mt higher by +5.5% YoY inline with the increases of domestic cement sales volume +2.2% YoY to 14.8 mt.
- The positive growth in bulk cement indicates a faster recovery of major infrastructure and commercial projects, so we are expecting higher cement demand in 2H2021.
Sign up now to trade; what you want, when you want, where you want.
1Q2021: Stable Margin
Valuation: maintain Buy with TP 15,170
- In 1Q2021, INTP net revenue increased +2.2% to IDR 3.44 trillion, less than the growth of sales volume (+5.5%) due to lower average prices.
- INTP net profit in 1Q2021 decreased +12.6% YoY to IDR 351.3 billion due to lower finance income, normalized income tax expense (from 22% to 25% ) and a lower ASP. This resulted in a lower NPM of 10.2% from 11.9% in1Q2020.
- Gross profit in 2020 slightly increased +3.3% YoY to IDR 1.09 trillion, with a slightly higher GPM at 32%.
- Operating profit increased +2.4% YoY to IDR 395.5 billion with a stable OPM at 11.5%.
- EBITDA also increased +1.4% to IDR 731 billion with a stable Ebitda margin at 21.4%.
- We are expecting INTP’s 2021FY revenue and net profit will reach IDR 15 trillion and IDR 1.9 trillion which is growth of +5.9% and +6.4% respectively.
Valuation: maintain Buy with TP 15,170
- As we expect the recovery to continue giving a more positive sentiment towards the cement sector, we maintain our recommendation to BUY.
- We are now targeting INTP to trade at 27x 2022F PE within a year. Target Price is IDR 15,170 which represents +24% upside.
Previously