UNVR
Contact our analyst Eka
29% Upside, BUY
31st October 2023
Price Rp 3790
Target price Rp 4900
31st October 2023
Price Rp 3790
Target price Rp 4900
Volume growth in 3Q2023
- UNVR’s total sales slightly increased by +1% YoY or +5% QoQ to IDR 10.21 trillion due to unit volume growth of +4.3% and adjusted pricing for increased competitiveness in 3Q2023. In 9M2023, UNVR's sales still decreased by -3.28% to IDR 30.5 trillion.
- Both domestic and export sales declined by -4.5% and -34.8%, respectively.
- Food & Refreshment (FR) sales increased by +2% YoY or +9% QoQ to IDR 3.5 trillion in 3Q2023, in line with a higher FR gross profit margin (GPM) of 45%.
- Home and Personal Care (HP) slightly increased by +1% YoY or +4% to IDR 6.67 trillion, and HP GPM also increased to 53% from 47%.
- As UNVR's volume starts picking up in 3Q2023 and is expected to continue into 4Q2023, while maintaining margin improvement in 2023F, we target UNVR's sales to reach IDR 40.5 trillion in 2023F.
Trade what you want (exciting shares like UNVR) when you want & wherever you are. Simply sign up for our Binaartha Online Trading
⬇️ here.⬇️
⬇️ here.⬇️
3Q2023 Results: Maintaining higher margins
Valuation: Maintain BUY with TP 4,900
- UNVR maintained a higher gross profit margin at 50.5% in 3Q2023, thanks to higher volumes, softer commodity prices, and optimization programs in factories, distribution, logistics, and promotions.
- Gross profit increased by +12.1% YoY or +5.5% QoQ to IDR 5.15 trillion.
- Despite advertising and market research costs increasing by +22% YoY in 3Q2023, operating profit still increased by +19% YoY or +3.3% QoQ to IDR 1.83 trillion. The OPM improved to 17.9% from 15.2%.
- UNVR's bottom-line profit reached IDR 1.35 trillion, an increase of +21% YoY or +5.6% QoQ, while the net profit margin improved to 14%.
Valuation: Maintain BUY with TP 4,900
- Looking ahead, we expect UNVR's margins to continue improving in 2023F in line with greater efficiency. Therefore, we maintain our recommendation to BUY with a target price of IDR 4,900, representing 29% upside or a 33x PE within a year.
Previously