BINAARTHA SEKURITAS
  • Home
  • Research
  • Company
  • Online Trading
  • SSF
  • E-IPO
  • NEWS
  • FAQ
  • sbn
  • Blog

WIKA

Contact our analyst Revita
Big Upside, Buy
25th April 2022
Current price Rp960
​
Target price Rp2160
Targeting IDR 42 trillion of new contracts
In 2021 WIKA has total new contracts worth IDR 26.8 trillion, an increase of +15% yoy bringing the total order book to IDR 88.12 trillion which is a decrease from IDR 98.09 trillion in 2020. Of the new contracts in 2021, 61.1% come from private companies, the Government is 21.1%, SOEs 13.9% while own investments are 3.7%. As of 2M22, WIKA has IDR 6.29 trillion of new contracts with a total order book of IDR 63.39 trillion. The new contracts come from the Government, 21.3%, SOEs 32.6%, private companies 26.3%, and own Investments 19.8%. WIKA is targetting total new contracts in 2022 of IDR 42 trillion or a 55% increase YoY and most 2022 revenues will be from infrastructure, building, industry, and EPC projects. We  believe WIKA’s focus this year will be to continue to maximize the progress of ongoing projects and accelerate the disbursement of receivables to boost cash flow.

Maintaining DER levels
WIKA's  Debt to Equity (DER) ratio for 2021 is 1.51x.  WIKA issued bonds and SUKUK worth IDR 2.5 trillion in Feb 2022. The new debt consisted of Sustainable Bonds II Wijaya Karya Phase II worth IDR 1.75 trillion and Sukuk Mudharabah Berkelanjutan II Wijaya Karya Phase II worth IDR 750 billion. All funds from bond issuance will be used for the payment of short-term debts. Meanwhile, the funds from the issuance of the sukuk will be used to finance infrastructure and building projects. We calculate that with the issuance of the bonds and Sukuk, DER will be maintained at the level of 1.59x in 2022. WIKA is working  to improve cash flow to reduce future dependence on bank loans.

Valuation: significant upside, BUY
Using a WACC of 16%, we have a target price within one year of IDR 2,160 or trading at 11.2x PER which gives significant potential upside. We maintain our recommendation to BUY.
.

Read the full report
Previously
​WIKA Feb2021
​WIKA Sep2020
​WIKA Aug2019
WIKA, August 2017
WIKA, July 2016
WIKA, September 2015
WIKA, July 2013
WIKA, July 2012
PT. Binaartha Sekuritas

Setiabudi Atrium, Jl. HR Rasuna Said No.62, RT.18/RW.2, Karet Kuningan, Setia Budi, Jakarta Selatan, DKI Jakarta 12920

+62215206678 | email: [email protected]
Follow Our Social Media
Picture
binaarthasekuritas
Picture
​binaartha sekuritas​
Picture
Linkedin
Picture

Binaartha Sekuritas

Picture
@binaartha_sekuritas
Picture
Binaartha research
PT. Binaartha Sekuritas berizin dan diawasi oleh Otoritas Jasa Keuangan
  • Home
  • Research
  • Company
  • Online Trading
  • SSF
  • E-IPO
  • NEWS
  • FAQ
  • sbn
  • Blog