BINAARTHA SEKURITAS
  • Home
  • Research
  • Company
  • Online Trading
  • SSF
  • E-IPO
  • NEWS
  • FAQ
  • sbn
  • Blog

INDF

Contact our analyst Eka
Buy, 30% upside
13th June 2022
​Price Rp 6925

Target price Rp 9000
Double digit sales growth
  • INDF recorded double digit sales growth of +11.8% YoY or + 3.4% QoQ in 1Q2022 to IDR 27.4 trillion with higher contributions from Bogasari and ICBP.
  • ICBP grew 16.3% YoY to IDR 16.9 trillion while ICBP’s EBIT margin decreased to 19.5% from 23.8% last year from higher raw material prices.
  • Bogasari also maintained double-digit sales growth to IDR 7.57 trillion up +25.8% YoY or +3.8% QoQ. Bogasari’s EBIT also increased +18.4% with an ASP hike in 1Q2022, while the EBIT margin decreased slightly to 7.2% due to higher raw material prices.
  • Agribusiness sales declined by -12.9% or -27.5% to IDR 4.08 trillion in 1Q2021 due to a decline in CPO sales volume.
  • Agribusiness EBIT jumped by +121.8% to IDR 1.03 trillion in line with an EBIT margin increase from 10% last year to 25.35% in 1Q2022, due to higher CPO prices.
  • Distribution revenue increased +6.7% to IDR 1.43 trillion with a higher EBIT margin of 7.4%.
  • As higher CPO prices and wheat prices will continue in 2022F, we expect a strong sales performance, with double-digit growth of +12.6% YoY to IDR 111.8 trillion. 

Trade what you want (exciting shares like INDF) when you want & wherever you are. Simply sign up for our Binaartha Online Trading
​⬇️ here.⬇️
Open an account

1Q2022: Margin Improve
  • With strong sales growth, INDF profit also improved, INDF 1Q2022 net profit grew +36.5% YoY or +5.7% QoQ to IDR 2.36 trillion. The NPM also improved to 8.6% from 7.0% last year.
  • INDF’s profit before tax also increased +21% YoY to IDR 4.21 with lower finance expenses, -32% YoY.
  • Operating income grew +6.1% YoY or +12% QoQ to IDR 5.2 trillion in 1Q2022 with a higher QoQ OPM from 17.5% in 4Q2021 to 19% in 1Q2022.
  • INDF’s gross profit grew +6% YoY or +7.6% QoQ to IDR 9.04 trillion with an improved GPM from 31.7% in 4Q2021 to of 32.9%.
  • With margin improvements in 1Q2022 and strong wheat and CPO prices in 2022, we expect double-digit growth in INDF’s profit of +15.6% YoY to IDR 8.8 trillion in 2022F.

Valuation: Maintain BUY with TP 9,000
  • We are targeting INDF to reach IDR 9,000 or 30% upside, which is an 8x PE valuation within one year. Maintain BUY.
Read the full report
Previously
​INDF Apr2022
​INDF Dec2021
​INDF Sep2021
​INDF Jul2021
PT. Binaartha Sekuritas

Setiabudi Atrium, Jl. HR Rasuna Said No.62, RT.18/RW.2, Karet Kuningan, Setia Budi, Jakarta Selatan, DKI Jakarta 12920

+62215206678 | email: [email protected]
Follow Our Social Media
Picture
binaarthasekuritas
Picture
​binaartha sekuritas​
Picture
Linkedin
Picture

Binaartha Sekuritas

Picture
@binaartha_sekuritas
Picture
Binaartha research
PT. Binaartha Sekuritas berizin dan diawasi oleh Otoritas Jasa Keuangan
  • Home
  • Research
  • Company
  • Online Trading
  • SSF
  • E-IPO
  • NEWS
  • FAQ
  • sbn
  • Blog