INDF Jun2022

INDF

Contact our analyst Eka

Buy, 30% upside
13th June 2022
Price Rp 6925
Target price Rp 9000

Double digit sales growth

INDF recorded double digit sales growth of +11.8% YoY or + 3.4% QoQ in 1Q2022 to IDR 27.4 trillion with higher contributions from Bogasari and ICBP.
ICBP grew 16.3% YoY to IDR 16.9 trillion while ICBP’s EBIT margin decreased to 19.5% from 23.8% last year from higher raw material prices.
Bogasari also maintained double-digit sales growth to IDR 7.57 trillion up +25.8% YoY or +3.8% QoQ. Bogasari’s EBIT also increased +18.4% with an ASP hike in 1Q2022, while the EBIT margin decreased slightly to 7.2% due to higher raw material prices.
Agribusiness sales declined by -12.9% or -27.5% to IDR 4.08 trillion in 1Q2021 due to a decline in CPO sales volume.
Agribusiness EBIT jumped by +121.8% to IDR 1.03 trillion in line with an EBIT margin increase from 10% last year to 25.35% in 1Q2022, due to higher CPO prices.
Distribution revenue increased +6.7% to IDR 1.43 trillion with a higher EBIT margin of 7.4%.
As higher CPO prices and wheat prices will continue in 2022F, we expect a strong sales performance, with double-digit growth of +12.6% YoY to IDR 111.8 trillion.

Trade what you want (exciting shares like INDF) when you want & wherever you are. Simply sign up for our Binaartha Online Trading
⬇️ here.⬇️

1Q2022: Margin Improve

With strong sales growth, INDF profit also improved, INDF 1Q2022 net profit grew +36.5% YoY or +5.7% QoQ to IDR 2.36 trillion. The NPM also improved to 8.6% from 7.0% last year.
INDF’s profit before tax also increased +21% YoY to IDR 4.21 with lower finance expenses, -32% YoY.
Operating income grew +6.1% YoY or +12% QoQ to IDR 5.2 trillion in 1Q2022 with a higher QoQ OPM from 17.5% in 4Q2021 to 19% in 1Q2022.
INDF’s gross profit grew +6% YoY or +7.6% QoQ to IDR 9.04 trillion with an improved GPM from 31.7% in 4Q2021 to of 32.9%.
With margin improvements in 1Q2022 and strong wheat and CPO prices in 2022, we expect double-digit growth in INDF’s profit of +15.6% YoY to IDR 8.8 trillion in 2022F.

Valuation: Maintain BUY with TP 9,000

We are targeting INDF to reach IDR 9,000 or 30% upside, which is an 8x PE valuation within one year. Maintain BUY.

Previously

INDF Apr2022