BINAARTHA SEKURITAS
  • Home
  • Research
  • Company
  • Online Trading
  • SSF
  • E-IPO
  • NEWS
  • FAQ
  • sbn
  • Blog

ICBP

Contact our analyst Eka
Buy, 22% upside
23rd May 2023
​Price Rp 11,000

Target price Rp 13,400
Margin improve
  • ICBP maintained double-digit sales growth of +11.4% YoY or +20.5% QoQ to IDR 19.14 trillion with an improved margin in 1Q2023. Domestic sales contributed IDR 14.17 trillion with +12% growth, export sales to the Middle East and Africa grew by +4.5% to IDR 3.9 trillion while other Asia recorded +55.4% YoY growth to IDR 431 billion.
  • Sales of noodles grew by +14.4% YoY or +19.5% QoQ, to IDR 14.01 trillion with a higher EBIT margin of 26.9% due to lower commodity prices and higher selling prices and volumes.
  • Dairy sales declined by -2.9% YoY but were higher +21.7% QoQ to IDR 2.6 with a lower EBIT margin of 7.2% from 11% in 1Q2022 due to higher selling prices while volumes declined in line with a slowdown in the domestic dairy market. Raw material costs were higher in line with higher sugar prices while skimmed milk prices softened.
  • Snack Food sales  increased +12.1% YoY or +7.6% QoQ to IDR 1.13 trillion. The snack food EBIT margin increased slightly to 7.8%.
  • Beverage sales grew by +6.8% YoY +4.8% QoQ to IDR 394 billion with a higher EBIT margin of 11.8% from 8.2% in 1Q2022.
  • Food Seasoning sales grew faster than others, +27.1% YoY or +73.9% QoQ to IDR 1.26 trillion while the margin increased to 13.5% due to double digit sales volume growth and a higher ASP in 1Q2023.
  • Nutrition & special foods sales were flat at IDR 317 billion but with a higher EBIT margin of 10.1%.
  • With higher ASPs in all segments and demand expected to grow in 2Q2023, we maintain our double-digit sales growth target for this year at +12% to IDR 72.33 trillion.



Trade what you want (exciting shares like ICBP) when you want & wherever you are. Simply sign up for our Binaartha Online Trading
​⬇️ here.⬇️
Open an account

1Q2023 Result: Triple-digit profit growth
  • The margin improvement continued in 1Q2023 due to lower commodity prices such as CPO, wheat, skimmed milk and higher selling prices.
  • ICBP's gross profit increased by +18.5% YoY or +20% QoQ to IDR 6.96 trillion in 1Q2023 with a higher GPM of 36.4%.
  • Net profit increased too with triple-digit growth of +104% YoY or +209% QoQ to IDR 3.95 trillion due to forex gains in 1Q2023 of IDR 1.83 trillion. As a result, profit before tax was higher by +99.4% YoY or +170% QoQ to IDR 5.5 trillion. The NPM also increased significantly to 20.7% from 8% in 4Q2022.
  • We expect higher margins in 1H2023 from higher volumes and higher selling prices. With higher 1Q2023 results, we upgrade our bottom line forecast for ICBP to IDR 8.34 trillion or +81.8% growth in 2023F.
Valuation: Maintain Buy TP to 13,400
  • We are upgrading our one year ICBP target price to IDR 13,400 which is 22% upside, and a 19X PE valuation. Maintain BUY.
Read the full report
Previously
ICBP Apr2023
​ICBP Dec2022
​ICBP Sep2022
​ICBP Apr2022
​ICBP Dec2021
​ICBP Aug2021
​ICBP Mar2021
​ICBP Dec2020
​ICBP Jul2020
​ICBP, may 2017
PT. Binaartha Sekuritas

Setiabudi Atrium, Jl. HR Rasuna Said No.62, RT.18/RW.2, Karet Kuningan, Setia Budi, Jakarta Selatan, DKI Jakarta 12920

+62215206678 | email: [email protected]
Follow Our Social Media
Picture
binaarthasekuritas
Picture
​binaartha sekuritas​
Picture
Linkedin
Picture

Binaartha Sekuritas

Picture
@binaartha_sekuritas
Picture
Binaartha research
PT. Binaartha Sekuritas berizin dan diawasi oleh Otoritas Jasa Keuangan
  • Home
  • Research
  • Company
  • Online Trading
  • SSF
  • E-IPO
  • NEWS
  • FAQ
  • sbn
  • Blog