BINAARTHA SEKURITAS
  • Home
  • Research
  • Company
  • Online Trading
  • SSF
  • E-IPO
  • NEWS
  • FAQ
  • sbn
  • Blog
  • PERSYARATAN DAN KETENTUAN PERDAGANGAN ONLINE

HMSP

Contact our analyst Eka
Hold, 15% upside
6th April 2022
​Price Rp 920

Target price Rp 1060
Fastest Growth Quarter
  • In 4Q2021 HMSP’s sales increased +7% YoY or 6% QoQ to IDR 26.35 trillion the highest QoQ growth in 2021. For the full year 2021, HMSP recorded sales growth of +7% YoY to IDR 98.8 trillion after 2 years of decreases.
  • HMSP sales volume increased +4.1% YoY to 82.8 billion units. Sampoerna’s brands grew +15% YoY while Dji Sam Soe decreased -8.6% YoY in 2021.
  • Hand-rolled white cigarettes (SPT) recorded a 3,115% YoY sales growth to IDR 544.8 billion, while the biggest contributor to sales is still machine-made clove cigarettes (SKM) with a 66% contribution of IDR 65.2 trillion in 2021.
  • Hand-rolled Kretek (SKT) sales grew +7% YoY to IDR 22.8 trillion and Machine-Made White (SPM) cigarettes increased +6% to IDR9.4 trillion.
  • The growth in 2021 reflects higher prices but offset by a lower market share, mainly due to smokers down-trading to lower tier cigarettes with significantly lower retail prices. We expect more growth in 2022F inline with a recovery in domestic consumption.

Trade what you want (exciting shares like HMSP) when you want & wherever you are. Simply sign up for our Binaartha Online Trading
​⬇️ here.⬇️
Open an account

Slightly higher margin QoQ
•HMSP margins slightly increased in 4Q2021 with higher volumes and higher ASPs.
•Despite the growth in sales in 4Q2021, HMSP net profit decreased by -5.3% YoY but grew +11.4% QoQ to IDR 1.58 trillion with a slightly higher net profit margin of 6% from 5.7% in 3Q2021. For 2021FY, net profit declined by -17% YoY to IDR 7.13 trillion.
•HMSP’s cost of sales increased +10.3% YoY or +5.6% QoQ to IDR 22.1 trillion in 4Q2021. This resulted in a lower gross profit -7.8% YoY but +7.3% QoQ to IDR 4.18 trillion with a slightly higher gross profit margin of 15.9% from 15.7%.
•Profit before tax decreased by -6.4% YoY but was higher +11.5% QoQ to IDR 2.04 trillion.
•With the recovery in sales volume, we expect HMSP’s sales will grow +8% YoY to reach IDR 107 trillion in 2022F with slightly higher bottom line growth of +6% YoY to give a net profit of IDR 7.59 trillion.

​Valuation: TP 1,060 HOLD
•We are targeting HMSP to trade at a 15x 2023F PE within a year. Target Price is IDR 1,060 which represents 15% upside. We maintain our recommendation to HOLD.
Read the full report
Previously
​HMSP Nov2021
​HMSP Aug2021
PT. Binaartha Sekuritas

Setiabudi Atrium, Jl. HR Rasuna Said No.62, RT.18/RW.2, Karet Kuningan, Setia Budi, Jakarta Selatan, DKI Jakarta 12920

+62215206678 | email: [email protected]
Follow Our Social Media
Picture
binaarthasekuritas
Picture
​binaartha sekuritas​
Picture
Linkedin
Picture

Binaartha Sekuritas

Picture
@binaartha_sekuritas
Picture
Binaartha research
PT. Binaartha Sekuritas berizin dan diawasi oleh Otoritas Jasa Keuangan
  • Home
  • Research
  • Company
  • Online Trading
  • SSF
  • E-IPO
  • NEWS
  • FAQ
  • sbn
  • Blog
  • PERSYARATAN DAN KETENTUAN PERDAGANGAN ONLINE