GGRM
Contact our analyst Eka
Hold, 16% upside
4th August 2021
Price Rp 32,700
Target price Rp 38,000
4th August 2021
Price Rp 32,700
Target price Rp 38,000
Positive Sales Growth
- GGRM maintained positive sales growth driven by higher volume in 2Q2021. GGRM recorded +16.8% YoY and +3.7% QoQ growth in 2Q2021 to IDR 30.84 trillion. For 1H2021 GGRM booked sales of IDR 60.58 trillion, an increase of 13% YoY.
- As global markets remain challenging, export sales decreased -5.7% YoY or -3.3% QoQ to IDR 423.4 billion in 2Q2021. But domestic sales grew +17.2% YoY or +3.8% QoQ to IDR 30.4 trillion.
- Machine-made clove cigarettes are still the biggest contributor with 92.2% of total sales, followed by Hand-rolled clove cigarettes at 6.6% of total sales.
- Despite the new cigarette tax, GGRM is managing to maintain positive growth and we expect this will continue throughout 2021.
Trade what you want (exciting shares like GGRM) when you want & wherever you are. Simply sign up for our Binaartha Online Trading
⬇️ here.⬇️
⬇️ here.⬇️
But Margins Decline
Valuation: TP 38,000 HOLD
- Despite higher sales in 2Q2021, GGRM net profit decreased by -59% YoY or -68% QoQ to IDR 562 billion. The increases in ASP due to the increase in excise has not been able to cover the decline in the bottom line.
- As a result, GGRM net profit margin declined to 1.8% from 5.9% in 1Q2021.
- For 1H2021, net profit decreased by -40% YoY to IDR 2.3 trillion. GGRM’s cost of sales increased +24% YoY or +9% QoQ to IDR 28.2 trillion in 2Q2021. For 1H2021 cost of sales also increased +20% to IDR 54 trillion in line with an increase in raw materials +15% YoY. This resulted in lower gross profit -24% YoY to IDR 6.54 trillion with a lower gross profit margin of 16.1 % from 10.8%.
- Operating profit decreased by -43% YoY to IDR 2.9 trillion in line with a lower operating profit margin, of 4.9% from 9.7%.
- Due to the weak performance in 2Q2021, we revise our GGRM 2021 forecasts. We expect GGRM’s sales will still grow +12% YoY to reach IDR 128.4 trillion but with a lower net profit of IDR 3.48 trillion.
Valuation: TP 38,000 HOLD
- We are targeting GGRM to trade at a 9.6x 2022F PE within a year. Target Price is IDR 38,000 which represents 16% upside. We downgrade our recommendation to HOLD.
Previously