CPIN
Contact our analyst Eka
BUY, 20% upside
11th Jun 2021
Price Rp 7,000
Target price Rp 8,400
11th Jun 2021
Price Rp 7,000
Target price Rp 8,400
Negative sales in 4Q2020
- CPIN recorded negative sales in 4Q2020 of IDR -766 billion while for 2020FY sales slightly increased +0.04% YoY to IDR 42.5 trillion.
- Broiler and Processed chicken recorded positive sales of IDR 5.85 trillion and IDR 1.4 trillion in 4Q2020.
- For 2020FY, CPIN maintained positive-growth for broiler and processed chicken sales. Broiler contributed the most with IDR 19.03 trillion which is growth of 10% YoY and a 45% contribution to total sales, followed by Feed with a 33% contribution or IDR 14.2 trillion, down -11% YoY. Processed chicken grew +15% YoY to IDR 5.6 trillion. DOC dropped -22% YoY to IDR 2.16 trillion.
- As the price has started to recover from early 2021 with stronger sales of broiler and DOC, we expect positive sales growth in 2021.
Trade what you want (exciting shares like CPIN) when you want & wherever you are. Simply sign up for our Binaartha Online Trading
⬇️ here.⬇️
⬇️ here.⬇️
Higher Margins in 2020
Valuation: TP 8,400, 20% upside
- CPIN net profit was IDR 1.6 trillion in 4Q2020, up +45% YoY, despite the negative sales as the cost of sales turned positive IDR 3.72 trillion in 4Q2020.
- For 2020FY, CPIN still recorded positive growth of net profit +5% YoY to IDR 3.8 trillion and the net profit margin slightly increased to 9% from 8.6%.
- Cost of sales slightly decreased by -0.7% YoY to IDR 34.2 trillion and gross profit increased +4% YoY to IDR 8.25 trillion with a higher gross profit margin of 19.4% from 18.8%.
- Operating profit grew +4% YoY to IDR 5.14 trillion in line with a higher operating profit margin, of 12.1% from 11.6%.
- The positive sentiment from government supply adjustments has significantly improved prices since early 2021.
- We are expecting stable margins in 2021, and we expect CPIN’s sales to reach IDR 47.4 trillion with net profit of IDR 4.2 trillion.
Valuation: TP 8,400, 20% upside
- We are targeting CPIN to trade at a 31x 2022F PE within a year. Target Price is IDR 8,400 which represents 20% upside. Our recommendation is BUY.
Previously
