BINAARTHA SEKURITAS
  • Home
  • Company
  • Research
  • Online Trading
  • E-IPO
  • NEWS
  • FAQ
BNGA
Contact our analyst Achmadi

16% upside. Hold.
April 4th, 2023
Price Rp 1,290
Target price Rp1,490

Net Profit increased by +23%
In 2022, BNGA experienced a significant increase in net profit, which grew by 22.96% YoY, from IDR 4.10 trillion to IDR 5.04 trillion. This growth was mainly driven by non-interest income, which had a YoY increase of 20.34%. The highest contributor to growth was the net gains from financial instruments measured at FVTPL, which showed an impressive YoY growth of 142.27% with the main contributor of these gains being from derivatives. On the other hand, interest income did not show significant growth, only growing by 1.33%. However, income from current accounts with Bank Indonesia and other banks showed a massive YoY increase of 127.07%. This resulted in a 17 bps decrease in the net interest margin (NIM) ratio to 4.69%. Looking ahead to 2023, we forecast BNGA will continue to experience growth in net profit, with a predicted increase of 33.93%, from IDR 5.04 trillion in FY22 to IDR 6.75 trillion in FY23. Additionally, we anticipate that the NIM ratio will improve to a level of 4.83%.

Solid Loan and CASA Growth
As of December 2022, BNGA saw strong growth in its consolidated loan portfolio, which increased by 9.44% compared to the previous year. Corporate loans grew the most, increasing by 12.96% YoY due to a focus on top-tier corporations, multinationals, and state-owned enterprises. Commercial loans decreased slightly by 0.63%, as the bank focused on smaller commercial loans with better returns. Consumer and EBB loans increased by 11.76% and 9.18%, respectively. The bank's CASA ratio grew to 63.57%, in line with its goal of acquiring low-cost funding through CASA deposits to disburse loans. Based on these trends, BNGA is projected to continue growing its consolidated loan portfolio by 8.88% and to increase the CASA ratio to 66.19%, in FY22.
​
Improvement in Asset Quality
In December 2022, BNGA achieved an improvement in its Non-Performing Loan (NPL) ratio, which decreased by 70 basis points to 2.80%. This improvement was driven by the recovery in national macroeconomic conditions and the bank's improved collection process in 2022. The top sectors causing NPLs were Trading, Restaurants, Hotels, and Administration, making up almost 40% of the total, followed by Manufacturing and Property. Looking ahead, we project that BNGA will continue to improve its asset quality, with its NPL ratio decreasing further to 2.51% in 2023.

Valuation: 16% Upside, HOLD.
Based on our DDM Valuation, we have a target price within one year of IDR 1,490 or trading at 0.7x PBV. With 16% potential upside, we recommend HOLD.
Download full report here
Previously
​BNGA Nov2022
​BNGA Sep2022
​BNGA Mar2022
​BNGA Nov2021
​BNGA Aug2021
​BNGA Mar2021
​BNGA Dec2020
​BNGA Aug2020
​BNGA May2020
​BNGA Feb2020
​BNGA, Dec2019
PT. Binaartha Sekuritas

Setiabudi Atrium, Jl. HR Rasuna Said No.62, RT.18/RW.2, Karet Kuningan, Setia Budi, Jakarta Selatan, DKI Jakarta 12920
+62215206678 | email: kyc.online@binaartha.com

Follow Our Social Media
Picture
binaarthasekuritas
Picture
​binaartha sekuritas​
Picture
Linkedin
Picture
@binaarthasekuritas
Picture
Binaartha research
  • Home
  • Company
  • Research
  • Online Trading
  • E-IPO
  • NEWS
  • FAQ